Jump to content
Sign in to follow this  
drbubb

Philippines Gold Miners : APX etc

Recommended Posts

Philippines Gold Miners : APX etc

APX -etc... update : fr.02.15.20 : YTD: / Last: P 0.94 @ 4.17.20

image.png

==

PH GOLD related ... from 2016: 2018: 2019 / 10yr: 5yr: 2yr: 1yr: 10d/ 0.97, PX:2.88, AT:2.24, NIKL:2.61

HDAoOuW.gif

APEX / APX ... 5yr: 2yr / Php0.97, PER: 39.4X, Yield: 0% // 6.23Bn sh x 0.97= Php 6.04B /50= US$48 Million

6Nn9sM6.gif

APEX :

====:
Yr/Qtr: Au.Prod: Au.Eqv.: Rev.Php/ FX-p: $Revs. : PerOz.: PrdCost: $Cost: Margin: PerOz.
2016  : 59.00k: 63.60k: P3,522M/ 48.0 = $73.4K: $1,154: $56.2M: $884.: $17.2M: $270 :
2017  : 60,185 : 64.40k: P4,122M/ 50.5 = $81.6K: $1,270: $63.1M: $979.: $18.5M: $287 :
2018  : 70,564 : 74.57k: P4,658M/ 52.5= $88.7K: $1,189: $67.9M: $911.: $20.8M: $279 :

Yr/Qtr: Au.Prod: Au.Eqv.Rat.: Rev.Php/ FX-p: $Revs. : PerOz.: PrCost: $Cost : Margin: PerOz.: NetInc
2016  : 59.00k: 63.60k @67: P3,522M/ 48.0 = $73.4K: $1,154: $56.2M: $884.: $17.2M: $270 :
2017  : 60,185 : 64.40k @76: P4,122M/ 50.5 = $81.6K: $1,270: $63.1M: $979.: $18.5M: $287 :
2018  : 70,564 : 74.57k @82: P4,658M/ 52.5= $88.7K: $1,189: $67.9M: $911.: $20.8M: $279 :
18.Q1  15,771: 16.79k @82: P1,180M/ 52.5= $22.4K: $1335: $11.3M: $000.: $00.0M: $000 : P000M
==.Q2: 16.563: 00.00k @82: P1,200M/ 52.5= $00.0K: $0000: $00.0M: $000.: $00.0M: $000 : P000M
==.Q3: 20,218: 00.00k @82: P0,000M/ 52.5= $00.0K: $0000: $00.0M: $000.: $00.0M: $000 : P000M
9mos:  52,552: 00.00k @82: P0,000M/ 52.5= $00.0K: $0000:
==.Q4: 00,000: 00.00k @82: P0,000M/ 52.5= $00.0K: $0000: $00.0M: $000.: $00.0M: $000 :
12mo: 00,000: 00.00k @82: P4,68M/ 52.5= $88.7k:
====
’19.Q1  17,215:  18.42k @86: P 1,230M/ 51.0= $24.1M:  $1311:  $13.9M: $000.: $00.0M: $000 : P000M
==.Q2: 14,896: 00.00k @86: P 1,100M/ 51.0= $00.0K: $0000: $00.0M: $000.: $00.0M: $000 : P000M
==.Q3: 15,724: 00.00k @86: P0,000M/ 51.0= $00.0K: $0000: $00.0M: $000.: $00.0M: $000 : P149M
9mos:  47,835: 00.00k @86: P0,000M/ 51.0= $00.0K: $0000:
==.Q4: 00,000: 00.00k @86: P 000.0M/ 51.0= $00.0K: $0000: $00.0M: $000.: $00.0M: $000 :
=====


Mining  Prod. xPrice = Rev’18: Prod. = Rev’17 : Prod.= Rev’16 :
Php—:  ——  : P52.5: 4,409.3m/  50.5, 3,850.6m/ 48.0, 3,264.6m/
Gold- : 70.56k: 1,190= $84.0M: 60.2k : $76.2M : 59.0k : $68.0M:
Silver : 328.8k: 14.29= $ 4.7M : 316.k  : $ 5.4M :  310.k : $  5.4M:
Au/Ag: r-82.0 : ———: ——-—: r-76.0 : ———- : r-67.0 : ———- :
G.eqv.:   4.01k: 1,172 = $ 4.7M :   4.2k : $  5.4M :   4.6k : $  5.4M :
Total : 74.57k 1,189= $88.7M: 64.4k $81.6M:  63.6k: $73.4M :
Cost/oz ——> $ 910.6: ———: $979.2: ———-: $883.6: ———- :
PCost : 3563M: / 52.5: $67.9M: 3189m $63.1M: 2699m $56.2M:
Margin: $279oz>—>   $20.8M: $287 > $18.5M: $270 > $17.2M:
GoldEq $1,189 > —> +  23.4%: $1270 > 22.7%: $1,154 > 23.4%:

LINKS:

APX/ Apex : website/ Annual Rpt.: 2018: 2019 / Quarterly :

Share this post


Link to post
Share on other sites

APEX  Mining- Quarter by Quarter: Gold & Silver production

====: ConNI, Parent, OpInc +PrCost (/oz)= Revs : “Revs” : FX= $Revs: / Oz. : Gold , Silver : ##: AuEqv.:
Q1’17:  ???m, 112m : 415M + 548M (000)=  ????M: 1000M: 50: $00.0M 1234: 00,000, 00.00k/xx
Q2’17: 000m, 000m : 000M +000M (000)= 0000M: 0000M: 00: $00.0M 0000: 00,000, 00.00k/xx
Q3’17: 000m, 000m : 000M +000M (000)= 0000M: 0000M: 00: $00.0M 0000: 00,000, 00.00k/xx
=9mo: 000m, 000m : 000M +000M (000)= 0000M: 0000M: 00: $00.0M 0000: 00,000, 00.00k/76
====
Q1’18: 100m, 121m : 519M +593M (000)= 1112M: 0000M: 52: $00.0M 1335: 15,771, 83.13k/82=
Q2’18: 116m, 113m : 481M +607M (000)= 0000M: 0000M: 00: $00.0M 1283: 16,563, 76.12k/82=
Q3’18: 112m, 122m : 500M +000M (000)= 0000M: 0000M: 00: $00.0M 1200: 20,219, 68.75k/82=
=9mo: 328m, 356m : 1.50B + 2.0B  (000)= 0000M: 3670M: 00: $70.4M 1273: 52,553, 228.0k/82= 55.33k
====
Q1’19: 075m, 086m : 497M +710M (000)= 1207M: 1300M: 50: $00.0M 1311: 17,215, 103.3k/ 86=
Q2’19: 003m, 011m : 249M +640M (000)= 0000M: 1100M: 00: $00.0M 1307: 14,896, 83.28k/86=
Q3’19: 149m, 156m : 654M +650M (000)= 0000M: 1200M: 00: $00.0M 1472: 15,724, 93.15k/86=
=9mo: 227m, 253m : 1.40B + 2.0B  (000)= 0000M: 3560M: 51: $69.6M 1363: 47,835, 279.7k/86= 51.09k
Xxxx
====: 000m, 000m : 000M +000M (000)= 0000M: 0000M: 00: $00.0M 0000: 00,000, 00.00k/xx

====

APX : Price x Sh.OS = MarketCap

Share this post


Link to post
Share on other sites

Look how APX has outperformed... PX & NIKL - A gold premium?

Stock : 02/23 : 04/15 : change: pct,
APX - : P0.57 : P0.93 : +0.36, +63.2%
NIKL  : P1.50 : P1.81 : +0.31, +20.7%
PX — : P1.85 : P2.20 : +0.35, +18.9%
Gold- : 1,565 : 1,740 : +$175,, +11.2%
GDX - : 21.93 : 30.15 : +9.22, +42.0% (Gold stock index)
=====

APX -etc... update : fr.02.15.20 : YTD: / Last: P 0.94 @ 4.17.20

image.png

Share this post


Link to post
Share on other sites
Guest
You are commenting as a guest. If you have an account, please sign in.
Reply to this topic...

×   Pasted as rich text.   Paste as plain text instead

  Only 75 emoji are allowed.

×   Your link has been automatically embedded.   Display as a link instead

×   Your previous content has been restored.   Clear editor

×   You cannot paste images directly. Upload or insert images from URL.

Loading...
Sign in to follow this  

×